75 Private Dr #75Tierra AmarillaNM87575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tierra Amarilla at 75 Private Dr #75, Tierra Amarilla, NM, 87575 earns $858/mo cash flow from $2,590/mo rent with a $1,444/mo payment. Total monthly income totals $2,590/mo, and annual cash flow totals $10,300/yr on $97,793 capital. ROI tracks 30.44% on current figures, and rental yield reads 10.54% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 158.93% and total cumulative return in cash sums $155,426. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,590/mo property income instead of your personal income.
Single Family
Built in 1978
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87575, Tierra Amarilla, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,347 (100%) |
| Owner Occupied HU | 495 (36.7%) |
| Renter Occupied HU | 98 ( 7.3%) |
| Vacant Housing Units | 754 (56.0%) |
| Median Home Value | $332,534 |
| Average Home Value | $324,828 |
Housing Distribution
Address Breakdown
Residential
15
Single Family
15
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A