000 SR 512 Highway #Mundy Ranch and Mountain EstateTierra AmarillaNM87575
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Tierra Amarilla at 000 SR 512 Highway #Mundy Ranch and Mountain Estate, Tierra Amarilla, NM, 87575 projects strong ROI of -1.84%. Rental yield 0.13%. With 5% annual appreciation, the property builds $6,050,566 in value over five years. Equity growth combined delivers a projected five-year ROI of 2.42%, translating into $149,848 in total cumulative return on $6,186,750 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0.1% | 6.2% |
| Monthly Cash Flow | $(126,240) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,302 |
| Total Monthly Debt Service | $119,829 |
| DSCR Ratio | 0.02x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2009
2,879 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87575, Tierra Amarilla, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,347 (100%) |
| Owner Occupied HU | 495 (36.7%) |
| Renter Occupied HU | 98 ( 7.3%) |
| Vacant Housing Units | 754 (56.0%) |
| Median Home Value | $332,534 |
| Average Home Value | $324,828 |
Housing Distribution
Address Breakdown
Residential
15
Single Family
15
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2009
2,879 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87575, Tierra Amarilla, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,347 (100%) |
| Owner Occupied HU | 495 (36.7%) |
| Renter Occupied HU | 98 ( 7.3%) |
| Vacant Housing Units | 754 (56.0%) |
| Median Home Value | $332,534 |
| Average Home Value | $324,828 |
Housing Distribution
Address Breakdown
Residential
15
Single Family
15
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Liddle • Hayden Outdoors LLC
Mls Name: CREN
Mls ID: #825038