75 Page Rd UNIT 25, Bedford, MA, 01730 | $327/mo Cash Flow

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

- Bed
1 Bath
635 sft

6 Whittier Pl APT 8F, Boston, MA, 02114

3 Bed
3 Bath
1800 sft

32 Walnut St, Dracut, MA, 01826

Airbnb Potential+ 1 more

2 Bed
2 Bath
1025 sft

17 North St UNIT 4, Salem, MA, 01970

3 Bed
1 Bath
1225 sft

23 Laurie Ln, Lowell, MA, 01854

Nearby investment properties with comparable prices

3 Bed
1 Bath
1343 sft

69 Mount Ida Rd #1, Dorchester, MA, 02122

4 Bed
2 Bath
1872 sft

84 Old Bridge Street, Pelham, NH, 03076

2 Bed
3 Bath
1795 sft

66 Village Dr #3, Marlborough, MA, 01752

1 Bed
1 Bath
965 sft

36 Abigail Way UNIT 4003, Reading, MA, 01867

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bedford at 75 Page Rd UNIT 25, Bedford, MA, 01730 offers a 8.22% rental yield on a $593,700 purchase with $4,069/mo rent. Total monthly income registers $4,069/mo, and a $2,906/mo payment leaves $327/mo available for distribution. Annual cash flow reaches $3,922/yr on $195,327 to close, and return on cash invested stands at 22.07% in year one. Equity gained on principal adds $3,831/yr while 5% annual appreciation supports $164,028 over five years. Portfolio math shows five-year ROI at 114.53% and total cumulative return in cash at $223,706. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,069/mo property income against a $2,906/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1957

N/A lot

$N/A/sqft

No HOA