75-26 Bell Blvd APT 1D, Oakland Gardens, NY, 11364 | $472/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2610 sft

3993 Fulton Avenue, Seaford, NY, 11783

3 Bed
3 Bath
2262 sft

230 Hamlet Drive, Jericho, NY, 11753

4 Bed
4 Bath
1375 sft

2773 E 64th St, Brooklyn, NY, 11234

3 Bed
2 Bath
1200 sft

2750 Johnson Ave APT 4-B, Bronx, NY, 10463

Nearby investment properties with comparable prices

1 Bed
1 Bath
850 sft

83-36 Beverly Road, Kew Gardens, NY, 11415

2 Bed
1 Bath
961 sft

95 Park Avenue, Roosevelt, NY, 11575

1 Bed
1 Bath
- sft

152 E 83rd St APT 1D, New York, NY, 10028

2 Bed
1 Bath
900 sft

25 Manchester Road #B-23, Eastchester, NY, 10709

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Oakland Gardens at 75-26 Bell Blvd APT 1D, Oakland Gardens, NY, 11364 with 5% annual appreciation on a $534,888 basis while $5,431/mo rent supports operations. Total monthly income totals $5,431/mo and a $2,618/mo payment preserves $472/mo for cash returns. Annual cash flow comes to $5,665/yr on $175,978 deployed, and return on cash invested reaches 23.28% in year one. Equity gained on principal adds $3,452/yr, and five-year appreciation sums $147,780 alongside rental yield of 12.18%. Five-year ROI measures 124.98% and total cumulative return in cash totals $219,929.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,431/mo property income versus a $2,618/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in N/A

N/A lot

$N/A/sqft

$1,387 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 11364, Oakland Gardens, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,934 (100%)
Owner Occupied HU	9,197 (66.0%)
Renter Occupied HU	4,149 (29.8%)
Vacant Housing Units	588 ( 4.2%)
Median Home Value	$771,586
Average Home Value	$758,637