








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,074/mo, and a $5,629/mo payment. Purchase price stands at $1,150,000, and rental yield measures 2.16% with $2,074/mo rent. Return on cash invested shows 0.71% in year one, and 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 1.03% and total cumulative return in cash records $3,837. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,074/mo property income covering a $5,629/mo payment rather than investor’s personal income.
Single Family
Built in 1957
81.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76444, De Leon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,821 (100%) |
| Owner Occupied HU | 1,183 (65.0%) |
| Renter Occupied HU | 331 (18.2%) |
| Vacant Housing Units | 307 (16.9%) |
| Median Home Value | $154,167 |
| Average Home Value | $253,586 |
Residential
1,632
Single Family
1,598
Multi-Family
34
Businesses
137
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Clinton Mckeehan • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #21118471