Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Argyle at 745 Rosemary Rd, Argyle, TX, 76226 priced at $517,275 converts $4,759/mo rent into $1,080/mo cash flow after a $2,532/mo obligation. Total monthly income equals $4,759/mo, and annual cash flow totals $12,965/yr on $170,183 invested. Return on cash invested prints 27.68% in year one, and rental yield reads 11.04% against a $517,275 entry. Equity gained on principal adds $3,338/yr, while 5% annual appreciation compiles into $142,914 by year five. Five-year ROI reaches 145.7% and total cumulative return in cash sums $247,963. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,759/mo property income covering a $2,532/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $517,275 |
| 2024-04-16 | Listing removed | $529,516 |
| 2024-03-19 | Listed for sale | $529,516 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Melissa Thompson • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A
