Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 745 1st Ave, Columbus, GA, 31901 priced at $749,000 pairs $1,740/mo rent with after a $3,666/mo payment. Total monthly income equals $1,740/mo. Return on cash invested is 6.33% in year one, and rental yield stands at 2.79% on a $749,000 basis. Equity gained on principal adds $4,833/yr, and 5% annual appreciation accumulates to $206,935 by year five. Five-year ROI measures 29.89% and total cumulative return in cash reaches $73,648. For financing, Ziffy Mortgage’s DSCR program evaluates $1,740/mo property income against a $3,666/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1871
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31901, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,340 (100%) |
| Owner Occupied HU | 846 (19.5%) |
| Renter Occupied HU | 2,603 (60.0%) |
| Vacant Housing Units | 891 (20.5%) |
| Median Home Value | $222,959 |
| Average Home Value | $267,423 |
Residential
3,463
Single Family
2,549
Multi-Family
914
Businesses
877
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Price change | $749,000 |
| 2024-06-01 | Price change | $795,000 |
| 2024-05-18 | Listed for sale | $819,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-16 | $2407.54 | 17.14% | $61,119 | 21.43% |
| 2022-09-16 | $2055.19 | N/A | $50,334 | N/A |
| 2021-09-16 | $2055.19 | -0.02% | $50,334 | N/A |
Listed by: Debbie Young • Bickerstaff Parham, LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #211841
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
