Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 24 5th St, Columbus, GA, 31901 priced at $639,900 pairs $1,914/mo rent with after a $3,132/mo payment. Total monthly income equals $1,914/mo. Return on cash invested is 8.77% in year one, and rental yield stands at 3.59% on a $639,900 basis. Equity gained on principal adds $4,129/yr, and 5% annual appreciation accumulates to $176,793 by year five. Five-year ROI measures 42.95% and total cumulative return in cash reaches $90,419. For financing, Ziffy Mortgage’s DSCR program evaluates $1,914/mo property income against a $3,132/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1910
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31901, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,340 (100%) |
| Owner Occupied HU | 846 (19.5%) |
| Renter Occupied HU | 2,603 (60.0%) |
| Vacant Housing Units | 891 (20.5%) |
| Median Home Value | $222,959 |
| Average Home Value | $267,423 |
Residential
3,463
Single Family
2,549
Multi-Family
914
Businesses
877
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $639,900 |
| 2020-01-29 | Sold | $90,000 |
| 2014-04-01 | Sold | $65,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-15 | $898.31 | -0.62% | $22,948 | N/A |
| 2023-02-15 | $903.95 | 103.03% | $22,948 | 110.45% |
| 2022-02-15 | $445.22 | 7.36% | $10,904 | 7.37% |
Listed by: Pam Smith • Century 21 Premier Real Estate
Mls Name: CBORGA
Mls Provider:
Mls ID: #219325
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
