7434 Henbane StEtiwandaCA91739
INVESTMENT ANALYSIS
Investment Verdict
Solid Income7434 Henbane St, Etiwanda, CA, 91739 in Etiwanda is a solid income-producing rental, 9.98% gross yield, $6,238/mo rent, $1,599/mo net cash flow on a $749,900 buy. DSCR 1.85 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $207,184 and $6,907/yr in principal reduction project a total cumulative return of $387,248.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.0% |
| Monthly Cash Flow | $1,599 | $300 |
City averages based on Etiwanda market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,238 |
| Total Monthly Debt Service | $4,341 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
7,296 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91739, Rancho Cucamonga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,995 (100%) |
| Owner Occupied HU | 8,628 (66.4%) |
| Renter Occupied HU | 3,800 (29.2%) |
| Vacant Housing Units | 567 ( 4.4%) |
| Median Home Value | $851,263 |
| Average Home Value | $902,625 |
Housing Distribution
Address Breakdown
Residential
12,689
Single Family
10,417
Multi-Family
2,272
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1977
7,296 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91739, Rancho Cucamonga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,995 (100%) |
| Owner Occupied HU | 8,628 (66.4%) |
| Renter Occupied HU | 3,800 (29.2%) |
| Vacant Housing Units | 567 ( 4.4%) |
| Median Home Value | $851,263 |
| Average Home Value | $902,625 |
Housing Distribution
Address Breakdown
Residential
12,689
Single Family
10,417
Multi-Family
2,272
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices