7422 Piute DriveSedaliaCO80135
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 7422 Piute Drive, Sedalia, CO, 80135 in Sedalia: $12,000/mo in rent, $5,602/mo net, 13.15% gross yield, all on a $1,095,000 acquisition. The 2.44 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $302,528 in value, and $10,085/yr in principal paydown steadily builds equity. Projected total cumulative return: $774,049.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.2% | 6.0% |
| Monthly Cash Flow | $5,602 | $1,500 |
City averages based on Sedalia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $12,000 |
| Total Monthly Debt Service | $5,962 |
| DSCR Ratio | 2.01x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1972
5.11 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80135, Sedalia, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,854 (100%) |
| Owner Occupied HU | 1,416 (76.4%) |
| Renter Occupied HU | 134 ( 7.2%) |
| Vacant Housing Units | 304 (16.4%) |
| Median Home Value | $945,775 |
| Average Home Value | $998,086 |
Housing Distribution
Address Breakdown
Residential
1,421
Single Family
1,421
Multi-Family
0
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1972
5.11 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80135, Sedalia, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,854 (100%) |
| Owner Occupied HU | 1,416 (76.4%) |
| Renter Occupied HU | 134 ( 7.2%) |
| Vacant Housing Units | 304 (16.4%) |
| Median Home Value | $945,775 |
| Average Home Value | $998,086 |
Housing Distribution
Address Breakdown
Residential
1,421
Single Family
1,421
Multi-Family
0
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices