Bowery Plan, Toll Brothers at Ken-Caryl Ranch - Overlook Collection, Littleton, CO, 80127 | 6.57% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
4058 sft

10751 Fairway Vistas Court, Littleton, CO, 80125

3 Bed
4 Bath
1890 sft

3036 Wilson Court Unit 7, Denver, CO, 80205

3 Bed
3 Bath
2194 sft

16858 W 14th Place, Golden, CO, 80401

4 Bed
4 Bath
3943 sft

643 Aspen Road, Golden, CO, 80401

Nearby investment properties with comparable prices

4 Bed
4 Bath
3231 sft

7985 S Elati Circle, Littleton, CO, 80120

3 Bed
3 Bath
4490 sft

10185 Isle Street, Parker, CO, 80134

4 Bed
3 Bath
2501 sft

7655 E Kenyon Ave, Denver, CO, 80237

4 Bed
4 Bath
2491 sft

7888 S Magnolia Way, Centennial, CO, 80112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,101/mo. Return on cash invested measures 18.77% in year one, and rental yield registers 6.57% at a $931,995 basis. Equity gained on principal adds $6,014/yr, and annual property appreciation at 5% supports $257,493 by year five. Five-year ROI tracks 96.21% and total cumulative return in cash totals $295,009. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,101/mo property income relative to a $4,562/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA