7420 Mayflower CtSaint LeonardMD20685
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Leonard at 7420 Mayflower Ct, Saint Leonard, MD, 20685 priced at $625,000 pairs $4,751/mo rent with $864/mo cash flow after a $3,059/mo payment. Total monthly income equals $4,751/mo, and annual cash flow comes to $10,366/yr on $205,625 invested. Return on cash invested is 25.1% in year one, and rental yield stands at 9.12% on a $625,000 basis. Equity gained on principal adds $4,033/yr, and 5% annual appreciation accumulates to $172,676 by year five. Five-year ROI measures 130.69% and total cumulative return in cash reaches $268,729. For financing, Ziffy Mortgage’s DSCR program evaluates $4,751/mo property income against a $3,059/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20685, Saint Leonard, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,759 (100%) |
| Owner Occupied HU | 2,257 (81.8%) |
| Renter Occupied HU | 246 ( 8.9%) |
| Vacant Housing Units | 256 ( 9.3%) |
| Median Home Value | $484,609 |
| Average Home Value | $557,795 |
Housing Distribution
Address Breakdown
Residential
2,409
Single Family
2,409
Multi-Family
0
Businesses
77
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teal Clise • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #MDCA2024358