Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,868/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 4.22% with $3,868/mo rent. Return on cash invested shows 7.06% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 35.06% and total cumulative return in cash records $124,939. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,868/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Single Family
Built in 2003
2.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Martha Cao • The Cao Realty Group
Mls Name: NTREIS
Mls ID: #21057034
