7412 Mountain Road UNIT 402 3-86StoweVT05672
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeFinancing efficiency matters for international buyers, and 7412 Mountain Road UNIT 402 3-86, Stowe, VT, 05672 in Stowe offers it: the 1.73 DSCR gives Ziffy Mortgage's underwriting team an unusually clean file, no U.S. credit, no personal income required. Rental yield 9.31%. Long-term, 5% appreciation is forecast to add $31,772, and $1,059/yr in principal paydown compounds equity steadily.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $(1,489) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $892 |
| Total Monthly Debt Service | $2,335 |
| DSCR Ratio | 0.38x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2008
5 Acres lot
$N/A/sqft
$4,847 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05672, Stowe, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,871 (100%) |
| Owner Occupied HU | 1,567 (40.5%) |
| Renter Occupied HU | 712 (18.4%) |
| Vacant Housing Units | 1,592 (41.1%) |
| Median Home Value | $664,175 |
| Average Home Value | $738,606 |
Housing Distribution
Address Breakdown
Residential
2,656
Single Family
2,558
Multi-Family
98
Businesses
502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2008
5 Acres lot
$N/A/sqft
$4,847 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05672, Stowe, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,871 (100%) |
| Owner Occupied HU | 1,567 (40.5%) |
| Renter Occupied HU | 712 (18.4%) |
| Vacant Housing Units | 1,592 (41.1%) |
| Median Home Value | $664,175 |
| Average Home Value | $738,606 |
Housing Distribution
Address Breakdown
Residential
2,656
Single Family
2,558
Multi-Family
98
Businesses
502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susi Benoit • Tamarack Real Estate LLC
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5039798
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-05-07 12:28:13 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.