7410 NE 87th StKansas CityMO64157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 7410 NE 87th St, Kansas City, MO, 64157 offers a 7.67% rental yield on a $668,000 purchase with $4,268/mo rent. Total monthly income registers $4,268/mo, and a $3,270/mo payment leaves $107/mo available for distribution. Annual cash flow reaches $1,288/yr on $219,772 to close, and return on cash invested stands at 20.65% in year one. Equity gained on principal adds $4,311/yr while 5% annual appreciation supports $184,556 over five years. Portfolio math shows five-year ROI at 106.82% and total cumulative return in cash at $234,769. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,268/mo property income against a $3,270/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64157, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,072 (100%) |
| Owner Occupied HU | 7,249 (89.8%) |
| Renter Occupied HU | 697 ( 8.6%) |
| Vacant Housing Units | 126 ( 1.6%) |
| Median Home Value | $400,487 |
| Average Home Value | $421,790 |
Housing Distribution
Address Breakdown
Residential
8,193
Single Family
7,925
Multi-Family
268
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derek Eisenberg • Continental Real Estate Group,
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2573872