74 Tolowa TrlGraeagleCA96103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Graeagle at 74 Tolowa Trl, Graeagle, CA, 96103 priced at $445,000 converts $2,844/mo rent into $91/mo cash flow after a $2,178/mo obligation. Total monthly income equals $2,844/mo, and annual cash flow totals $1,094/yr on $147,518 invested. Return on cash invested prints 20.65% in year one, and rental yield reads 7.67% against a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation compiles into $122,945 by year five. Five-year ROI reaches 106.85% and total cumulative return in cash sums $157,616. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,844/mo property income covering a $2,178/mo payment, not borrower’s personal income.
Single Family
Built in 1974
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96103, Blairsden-Graeagle, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,014 (100%) |
| Owner Occupied HU | 739 (36.7%) |
| Renter Occupied HU | 135 ( 6.7%) |
| Vacant Housing Units | 1,140 (56.6%) |
| Median Home Value | $519,902 |
| Average Home Value | $539,205 |
Housing Distribution
Address Breakdown
Residential
242
Single Family
242
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leah West • GRAEAGLE ASSOCIATES, REALTORS
Mls Name: Plumas AOR
Mls ID: #20250680