74 Riverside DriveThompsonCT06277
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 74 Riverside Drive, Thompson, CT, 06277 in Thompson hard to pass up. The 11.23% gross yield on a $300,000 purchase results in $2,807/mo in rent and $768/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.08). Annual cash flow of $9,221, five-year appreciation of $82,884, and $2,763/yr in equity build-up combine for a projected total cumulative return of $163,996.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.2% | 8.0% |
| Monthly Cash Flow | $768 | $1,500 |
City averages based on Thompson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,807 |
| Total Monthly Debt Service | $1,919 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1945
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06277, Thompson, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,739 (100%) |
| Owner Occupied HU | 1,355 (77.9%) |
| Renter Occupied HU | 210 (12.1%) |
| Vacant Housing Units | 174 (10.0%) |
| Median Home Value | $392,625 |
| Average Home Value | $487,170 |
Housing Distribution
Address Breakdown
Residential
1,598
Single Family
1,598
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1945
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06277, Thompson, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,739 (100%) |
| Owner Occupied HU | 1,355 (77.9%) |
| Renter Occupied HU | 210 (12.1%) |
| Vacant Housing Units | 174 (10.0%) |
| Median Home Value | $392,625 |
| Average Home Value | $487,170 |
Housing Distribution
Address Breakdown
Residential
1,598
Single Family
1,598
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Smart MLS
Mls ID: #24155981