74 County Road 1120 WMaudTX75567
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow74 County Road 1120 W, Maud, TX, 75567 in Maud earns its strong cash-flow label: 20.78% yield, $2,676/mo rent, $1,577/mo net income, DSCR 3.85. The $154,500 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $42,686 by year five. Combined with $1,423/yr in principal paydown, total projected return reaches $160,726.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 20.8% | 6.2% |
| Monthly Cash Flow | $1,577 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,676 |
| Total Monthly Debt Service | $1,037 |
| DSCR Ratio | 2.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75567, Maud, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,774 (100%) |
| Owner Occupied HU | 1,248 (70.3%) |
| Renter Occupied HU | 342 (19.3%) |
| Vacant Housing Units | 184 (10.4%) |
| Median Home Value | $186,786 |
| Average Home Value | $258,760 |
Housing Distribution
Address Breakdown
Residential
1,511
Single Family
1,511
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75567, Maud, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,774 (100%) |
| Owner Occupied HU | 1,248 (70.3%) |
| Renter Occupied HU | 342 (19.3%) |
| Vacant Housing Units | 184 (10.4%) |
| Median Home Value | $186,786 |
| Average Home Value | $258,760 |
Housing Distribution
Address Breakdown
Residential
1,511
Single Family
1,511
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices