Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Willington at 74 Cisar Road, Willington, CT, 06279 listed at $119,000 pairs $1,730/mo rent with a $582/mo payment to leave $922/mo cash flow. Total monthly income runs $1,730/mo, and annual cash flow reaches $11,063/yr on $39,449 cash to close. Return on cash invested measures 47.95% in year one, and rental yield registers 17.45% at a $119,000 basis. Equity gained on principal adds $768/yr, and annual property appreciation at 5% supports $32,878 by year five. Five-year ROI tracks 254.02% and total cumulative return in cash totals $100,205. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,730/mo property income relative to a $582/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1976
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06279, Willington, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,732 (100%) |
| Owner Occupied HU | 1,720 (63.0%) |
| Renter Occupied HU | 786 (28.8%) |
| Vacant Housing Units | 226 ( 8.3%) |
| Median Home Value | $375,936 |
| Average Home Value | $436,629 |
Residential
2,586
Single Family
2,315
Multi-Family
271
Businesses
134
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Sold | $119,000 |
| 2025-06-10 | Pending sale | $115,000 |
| 2025-05-15 | Listed for sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-29 | $1769.00 | 8.20% | $69,610 | 44.30% |
| 2024-10-29 | $1635.00 | 5.42% | $48,240 | N/A |
| 2023-10-29 | $1551.00 | 2.85% | $48,240 | N/A |
What's Special
None
Listed by: Colleen M. Riggott • eXp Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24094157
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
