74 Bellan Dr SPrincetonNJ08540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Princeton at 74 Bellan Dr S, Princeton, NJ, 08540 listed at $858,405 pairs $8,164/mo rent with a $4,201/mo payment to leave $2,046/mo cash flow. Total monthly income runs $8,164/mo, and annual cash flow reaches $24,551/yr on $282,415 cash to close. Return on cash invested measures 28.75% in year one, and rental yield registers 11.41% at a $858,405 basis. Equity gained on principal adds $5,539/yr, and annual property appreciation at 5% supports $237,161 by year five. Five-year ROI tracks 151.47% and total cumulative return in cash totals $427,772. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,164/mo property income relative to a $4,201/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08540, Princeton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,655 (100%) |
| Owner Occupied HU | 11,699 (59.5%) |
| Renter Occupied HU | 6,342 (32.3%) |
| Vacant Housing Units | 1,614 ( 8.2%) |
| Median Home Value | $777,258 |
| Average Home Value | $905,260 |
Housing Distribution
Address Breakdown
Residential
19,554
Single Family
16,015
Multi-Family
3,539
Businesses
1,765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A