45 Adams DrBelle MeadNJ08502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belle Mead at 45 Adams Dr, Belle Mead, NJ, 08502 generates $6,948/mo in rent and, after a $4,351/mo payment, leaves $612/mo in cash flow. Total monthly income is $6,948/mo, and annual cash flow is $7,339/yr on $292,481 invested. Return on cash invested sits at 22.57% in year one, and rental yield is 9.38% on a $889,000 entry. Equity gained on principal adds $5,737/yr, while 5% annual appreciation builds toward $245,614 over five years. Five-year ROI reaches 118.31% and total cumulative return in cash sums $346,046. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,948/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08502, Belle Mead, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,917 (100%) |
| Owner Occupied HU | 2,931 (74.8%) |
| Renter Occupied HU | 894 (22.8%) |
| Vacant Housing Units | 92 ( 2.3%) |
| Median Home Value | $790,470 |
| Average Home Value | $809,893 |
Housing Distribution
Address Breakdown
Residential
4,021
Single Family
3,907
Multi-Family
114
Businesses
153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Brown • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3974464