








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,345/mo, and a $2,389/mo payment. Purchase price stands at $488,090, and rental yield measures 5.77% with $2,345/mo rent. Return on cash invested shows 14.91% in year one, and 5% annual appreciation builds toward $134,850 over five years. Five-year ROI reaches 76.02% and total cumulative return in cash records $123,001. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,345/mo property income covering a $2,389/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92507, Riverside, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,739 (100%) |
| Owner Occupied HU | 8,330 (35.1%) |
| Renter Occupied HU | 13,515 (56.9%) |
| Vacant Housing Units | 1,894 ( 8.0%) |
| Median Home Value | $607,258 |
| Average Home Value | $625,569 |
Residential
21,178
Single Family
13,513
Multi-Family
7,665
Businesses
2,260
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Todd Myatt • Century 21 Masters
Mls Name: CRMLS
Mls ID: #SW25155714