739 Mapledale RdCassvilleNY13318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cassville at 739 Mapledale Rd, Cassville, NY, 13318 offers a 17.17% rental yield on a $210,000 purchase with $3,005/mo rent. Total monthly income registers $3,005/mo, and a $1,028/mo payment leaves $1,603/mo available for distribution. Annual cash flow reaches $19,230/yr on $69,615 to close, and return on cash invested stands at 47.53% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,019 over five years. Portfolio math shows five-year ROI at 251.64% and total cumulative return in cash at $175,180. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,005/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2015
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13318, Cassville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 519 (100%) |
| Owner Occupied HU | 375 (72.3%) |
| Renter Occupied HU | 93 (17.9%) |
| Vacant Housing Units | 51 ( 9.8%) |
| Median Home Value | $176,563 |
| Average Home Value | $211,440 |
Housing Distribution
Address Breakdown
Residential
478
Single Family
478
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices