739 Kinalau Pl #B & AHonoluluHI96813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Honolulu at 739 Kinalau Pl #B & A, Honolulu, HI, 96813 priced at $1,475,000 pairs $15,000/mo rent with $6,601/mo cash flow after a $7,219/mo payment. Total monthly income equals $15,000/mo, and annual cash flow comes to $79,212/yr on $477,900 invested. Return on cash invested is 36.94% in year one, and rental yield stands at 12.2% on a $1,475,000 basis. Equity gained on principal adds $9,518/yr, and 5% annual appreciation accumulates to $407,515 by year five. Five-year ROI measures 193.43% and total cumulative return in cash reaches $924,394. For financing, Ziffy Mortgage’s DSCR program evaluates $15,000/mo property income against a $7,219/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96813, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,305 (100%) |
| Owner Occupied HU | 7,847 (45.3%) |
| Renter Occupied HU | 8,101 (46.8%) |
| Vacant Housing Units | 1,357 ( 7.8%) |
| Median Home Value | $891,444 |
| Average Home Value | $987,180 |
Housing Distribution
Address Breakdown
Residential
13,983
Single Family
3,531
Multi-Family
10,452
Businesses
3,031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Dube • Century 21 Island Homes
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202501060
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-01-28 04:11:56 PST. Information is deemed reliable but not guaranteed. Copyright 2024 HiCentral MLS, Ltd