738 Longfellow St NW APT 213, Washington, DC, 20011 | $425/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

738 Longfellow St NW APT 213, Washington, DC, 20011 | $425/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

1 Bed
1 Bath
880 sft

4600 S Four Mile Run Dr APT 1122, Arlington, VA, 22204

1 Bed
1 Bath
828 sft

4600 S Four Mile Run Dr APT 707, Arlington, VA, 22204

- Bed
1 Bath
425 sft

1260 21st St NW APT 210, Washington, DC, 20036

1 Bed
1 Bath
720 sft

3601 5th St S APT 205, Arlington, VA, 22204

Nearby investment properties with comparable prices

1 Bed
1 Bath
670 sft

6621 Wakefield Dr APT 720, Alexandria, VA, 22307

- Bed
1 Bath
448 sft

3051 Idaho Ave NW APT 107, Washington, DC, 20016

- Bed
1 Bath
450 sft

2720 Wisconsin Ave NW #503, Washington, DC, 20007

2 Bed
1 Bath
950 sft

5707 Indian Ct #31, Alexandria, VA, 22303

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Washington at 738 Longfellow St NW APT 213, Washington, DC, 20011 generates $1,590/mo in rent and, after a $974/mo payment, leaves $425/mo in cash flow. Total monthly income is $1,590/mo, and annual cash flow is $5,103/yr on $65,969 invested. Return on cash invested sits at 27.65% in year one, and rental yield is 9.59% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 143.95% and total cumulative return in cash sums $94,962. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,590/mo property income rather than buyer’s personal income.

Condo

Built in 1900

N/A lot

$N/A/sqft

No HOA

More details about the property

FHA Approved Condo!!! This 1 bedroom, 1 bathroom condo features stainless steel appliances, granite countertops, wood floors, washer/dryer in unit and an assigned parking space. Enter the secured building, and walk to your unit door with no steps and an elevator. Convenience to commute via Metro and bus! Whole Foods less than 2 miles away! Less than 10 miles from an airport! Central to several Universities--Howard University 2.2 miles away, Trinity Washington University 2.9 miles away, and the Catholic University of America 2.4 miles away (approximate). Water and gas included in the condo fee!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090