Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Argyle at 737 Rosemary Rd, Argyle, TX, 76226 listed at $503,077 pairs $4,759/mo rent with a $2,462/mo payment to leave $1,182/mo cash flow. Total monthly income runs $4,759/mo, and annual cash flow reaches $14,182/yr on $165,512 cash to close. Return on cash invested measures 28.63% in year one, and rental yield registers 11.35% at a $503,077 basis. Equity gained on principal adds $3,246/yr, and annual property appreciation at 5% supports $138,991 by year five. Five-year ROI tracks 150.78% and total cumulative return in cash totals $249,566. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,759/mo property income relative to a $2,462/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Listed for sale | $503,077 |
| 2024-12-03 | Listing removed | $480,377 |
| 2024-10-12 | Price change | $480,377 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-12 | $1663.77 | -8.80% | $63,630 | -13.43% |
| 2023-03-12 | $1824.25 | N/A | $73,500 | N/A |
Listed by: Melissa Thompson • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A
