Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pleasanton at 7365 Leal Rd, Pleasanton, TX, 78064 generates $1,312/mo in rent and, after a $737/mo payment, leaves $241/mo in cash flow. Total monthly income is $1,312/mo, and annual cash flow is $2,897/yr on $49,891 invested. Return on cash invested sits at 25.72% in year one, and rental yield is 10.46% on a $150,500 entry. Equity gained on principal adds $971/yr, while 5% annual appreciation builds toward $41,580 over five years. Five-year ROI reaches 135.26% and total cumulative return in cash sums $67,483. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,312/mo property income rather than buyer’s personal income.
Manufactured
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listing removed | $159,000 |
| 2024-10-06 | Listed for sale | $159,000 |
| 2024-04-05 | Listing removed | $159,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $126.71 | -1.17% | $9,110 | -0.98% |
| 2023-06-26 | $128.21 | 13.18% | $9,200 | 32.37% |
| 2022-06-26 | $113.28 | 3.50% | $6,950 | 19.83% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
