735 W 9thWrayCO80758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wray at 735 W 9th, Wray, CO, 80758 with 5% annual appreciation on a $359,900 basis while $2,684/mo rent supports operations. Total monthly income totals $2,684/mo and a $1,762/mo payment preserves $327/mo for cash returns. Annual cash flow comes to $3,925/yr on $119,307 deployed, and return on cash invested reaches 23.2% in year one. Equity gained on principal adds $2,322/yr, and five-year appreciation sums $99,434 alongside rental yield of 8.95%. Five-year ROI measures 120.99% and total cumulative return in cash totals $144,350.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,684/mo property income versus a $1,762/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2023
N/A lot
$N/A/sqft
$259 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80758, Wray, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,685 (100%) |
| Owner Occupied HU | 971 (57.6%) |
| Renter Occupied HU | 526 (31.2%) |
| Vacant Housing Units | 188 (11.2%) |
| Median Home Value | $295,958 |
| Average Home Value | $361,133 |
Housing Distribution
Address Breakdown
Residential
1,533
Single Family
1,532
Multi-Family
1
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ginger Brophy • BROPHY REALTY
Mls Name: REcolorado
Mls Provider:
Mls ID: #6033194
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)