735 Pine LaneSan RafaelCA94903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Rafael at 735 Pine Lane, San Rafael, CA, 94903 priced at $1,330,000 pairs $5,157/mo rent with after a $6,510/mo payment. Total monthly income equals $5,157/mo. Return on cash invested is 11.82% in year one, and rental yield stands at 4.65% on a $1,330,000 basis. Equity gained on principal adds $8,582/yr, and 5% annual appreciation accumulates to $367,454 by year five. Five-year ROI measures 59.36% and total cumulative return in cash reaches $255,794. For financing, Ziffy Mortgage’s DSCR program evaluates $5,157/mo property income against a $6,510/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
6,699 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94903, San Rafael, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,861 (100%) |
| Owner Occupied HU | 8,180 (63.6%) |
| Renter Occupied HU | 4,010 (31.2%) |
| Vacant Housing Units | 671 ( 5.2%) |
| Median Home Value | $1,203,742 |
| Average Home Value | $1,243,118 |
Housing Distribution
Address Breakdown
Residential
12,444
Single Family
9,664
Multi-Family
2,780
Businesses
1,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee Adelmann • Bay Area Modern Real Estate
Mls Name: BAREIS
Mls Provider:
Mls ID: #325027486
Disclaimer: All data, photos, visualizations, and information regarding a property, including the property's compliance with state and local legal requirements and all measurements and calculations of area, have been obtained from various sources, and may include such material that has been generated by use of artificial intelligence. Such information and material have not been and will not be verified for accuracy by the listing broker or the multiple listing service, and are not guaranteed as complete, accurate or reliable. Such information and material should be independently reviewed and verified for accuracy. This information and material are intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.