Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,969/mo, and a $1,366/mo payment. Purchase price stands at $279,000, and rental yield measures 8.47% with $1,969/mo rent. Return on cash invested shows 19.71% in year one, and 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 102.99% and total cumulative return in cash records $95,251. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,969/mo property income covering a $1,366/mo payment rather than investor’s personal income.
Single Family
Built in 2015
11.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76871, Richland Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 436 (100%) |
| Owner Occupied HU | 251 (57.6%) |
| Renter Occupied HU | 42 ( 9.6%) |
| Vacant Housing Units | 143 (32.8%) |
| Median Home Value | $240,972 |
| Average Home Value | $547,231 |
Residential
310
Single Family
310
Multi-Family
0
Businesses
29
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Listed for sale | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $1989.00 | -2.71% | $167,580 | 3.45% |
| 2023-04-28 | $2044.48 | 4.31% | $161,990 | 21.87% |
| 2022-04-28 | $1960.03 | -0.92% | $132,920 | 17.38% |
Listed by: Gayle Loyd • RE/MAX of Marble Falls
Mls Name: HLMLS
Mls Provider:
Mls ID: #173082
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
