Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 733 2nd Ave, Columbus, GA, 31901 priced at $220,000 converts $1,423/mo rent into $84/mo cash flow after a $1,077/mo obligation. Total monthly income equals $1,423/mo, and annual cash flow totals $1,006/yr on $72,930 invested. Return on cash invested prints 21.29% in year one, and rental yield reads 7.76% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 110.11% and total cumulative return in cash sums $80,303. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,423/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Single Family
Built in 1903
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31901, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,340 (100%) |
| Owner Occupied HU | 846 (19.5%) |
| Renter Occupied HU | 2,603 (60.0%) |
| Vacant Housing Units | 891 (20.5%) |
| Median Home Value | $222,959 |
| Average Home Value | $267,423 |
Residential
3,463
Single Family
2,549
Multi-Family
914
Businesses
877
Date | Event | Price |
|---|---|---|
| 2025-07-04 | Sold | $220,000 |
| 2025-05-22 | Pending sale | $249,000 |
| 2025-04-25 | Listed for sale | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-06 | $1565.80 | -52.39% | $40,000 | -52.09% |
| 2023-07-06 | $3288.84 | 88.23% | $83,492 | 95.11% |
| 2022-07-06 | $1747.24 | 56.77% | $42,792 | 56.77% |
Listed by: Debbie Young • Normand Real Estate, LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #220726
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
