7328 Vigo DrLithoniaGA30058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lithonia at 7328 Vigo Dr, Lithonia, GA, 30058 priced at $414,800 pairs $3,732/mo rent with $1,124/mo cash flow after a $2,030/mo payment. Total monthly income equals $3,732/mo, and annual cash flow comes to $13,487/yr on $137,506 invested. Return on cash invested is 29.72% in year one, and rental yield stands at 10.8% on a $414,800 basis. Equity gained on principal adds $2,677/yr, and 5% annual appreciation accumulates to $114,602 by year five. Five-year ROI measures 155.57% and total cumulative return in cash reaches $213,918. For financing, Ziffy Mortgage’s DSCR program evaluates $3,732/mo property income against a $2,030/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
8,712 sqft lot
$N/A/sqft
$16 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30058, Lithonia, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,209 (100%) |
| Owner Occupied HU | 13,725 (56.7%) |
| Renter Occupied HU | 9,216 (38.1%) |
| Vacant Housing Units | 1,268 ( 5.2%) |
| Median Home Value | $278,543 |
| Average Home Value | $331,519 |
Housing Distribution
Address Breakdown
Residential
22,606
Single Family
19,921
Multi-Family
2,685
Businesses
1,390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices