7326 White River StreetFrederickCO80530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frederick at 7326 White River Street, Frederick, CO, 80530 offers a 7.4% rental yield on a $609,990 purchase with $3,763/mo rent. Total monthly income registers $3,763/mo, and a $2,986/mo payment leaves $152/mo available for distribution. Annual cash flow reaches $1,825/yr on $200,687 to close, and return on cash invested stands at 20.97% in year one. Equity gained on principal adds $3,936/yr while 5% annual appreciation supports $168,529 over five years. Portfolio math shows five-year ROI at 108.16% and total cumulative return in cash at $217,060. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,763/mo property income against a $2,986/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
6,809 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80530, Frederick, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,485 (100%) |
| Owner Occupied HU | 2,149 (86.5%) |
| Renter Occupied HU | 265 (10.7%) |
| Vacant Housing Units | 71 ( 2.9%) |
| Median Home Value | $556,495 |
| Average Home Value | $578,614 |
Housing Distribution
Address Breakdown
Residential
2,093
Single Family
2,093
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Batey McGraw • DFH Colorado Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #IR1047864
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)