15000 E 116th DriveCommerce CityCO80603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Commerce City at 15000 E 116th Drive, Commerce City, CO, 80603 uses $159,120 cash to close to unlock $4,812/yr annual cash flow and $401/mo monthly cash flow. Total monthly income runs $3,198/mo, and a $2,349/mo payment keeps the spread at $401/mo. Purchase price stands at $480,000, and rental yield measures 7.99% with $3,198/mo rent. Return on cash invested shows 22.93% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 118.58% and total cumulative return in cash records $188,681. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,198/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 2002
8,657 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80603, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 5,005 (88.8%) |
| Renter Occupied HU | 536 ( 9.5%) |
| Vacant Housing Units | 95 ( 1.7%) |
| Median Home Value | $574,462 |
| Average Home Value | $591,347 |
Housing Distribution
Address Breakdown
Residential
5,625
Single Family
5,625
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ivan Turner • Fathom Realty Colorado LLC
Mls Name: REcolorado
Mls ID: #9443523