7323 Okeefe Rd, Bealeton, VA, 22712 | 5.79% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2312 sft

35512 Coyote Trl, Locust Grove, VA, 22508

5 Bed
3 Bath
3902 sft

313 Wakefield Dr, Locust Grove, VA, 22508

4 Bed
4 Bath
2349 sft

1917 Meadow Lark Dr, Culpeper, VA, 22701

4 Bed
4 Bath
1932 sft

835 Fairview Village Ct, Culpeper, VA, 22701

Nearby investment properties with comparable prices

3 Bed
3 Bath
2288 sft

11968 Benton Lake Rd, Bristow, VA, 20136

4 Bed
4 Bath
3363 sft

141 Blue Ridge St, Warrenton, VA, 20186

3 Bed
2 Bath
1942 sft

3599 Sutherland Ct, Warrenton, VA, 20187

3 Bed
3 Bath
1888 sft

13200 Mill Creek Ct, Reva, VA, 22735

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,546/mo, and a $3,597/mo payment. Purchase price stands at $735,000, and rental yield measures 5.79% with $3,546/mo rent. Return on cash invested shows 15.86% in year one, and 5% annual appreciation builds toward $203,067 over five years. Five-year ROI reaches 80.79% and total cumulative return in cash records $195,372. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,546/mo property income covering a $3,597/mo payment rather than investor’s personal income.

Single Family

Built in 1987

6.34 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22712, Bealeton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,926 (100%)
Owner Occupied HU	3,008 (76.6%)
Renter Occupied HU	741 (18.9%)
Vacant Housing Units	177 ( 4.5%)
Median Home Value	$490,210
Average Home Value	$574,192