Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 7323 Cook Rd, Houston, TX, 77072 priced at $105,000 converts $830/mo rent into $83/mo cash flow after a $514/mo obligation. Total monthly income equals $830/mo, and annual cash flow totals $999/yr on $34,808 invested. Return on cash invested prints 22.78% in year one, and rental yield reads 9.49% against a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation compiles into $29,010 by year five. Five-year ROI reaches 119.53% and total cumulative return in cash sums $41,606. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $830/mo property income covering a $514/mo payment, not borrower’s personal income.
Townhouse
Built in 1970
3,423 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: David Huy Nguyen • eXp Realty LLC
Mls Name: HAR
Mls ID: #25263543
