Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 12660 Ashford Point Dr APT 808, Houston, TX, 77082 generates $753/mo in rent, after a $489/mo payment. Total monthly income is $753/mo. Return on cash invested sits at 2.51% in year one, and rental yield is 9.04% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 17.71% and total cumulative return in cash sums $5,872. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $753/mo property income rather than buyer’s personal income.
Condo
Built in 1984
3.88 Acres lot
$N/A/sqft
$523 monthly HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $100,000 |
| 2025-04-14 | Listing removed | $110,000 |
| 2025-02-10 | Price change | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $882.37 | 17.43% | $91,144 | -6.27% |
| 2023-06-19 | $751.40 | 8.05% | $97,236 | 30.96% |
| 2022-06-19 | $695.40 | N/A | $74,251 | 6.29% |
Listed by: Jimmy Franklin • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #10194210
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
