732 Bristlecone WayModestoCA95351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Modesto at 732 Bristlecone Way, Modesto, CA, 95351 priced at $385,000 converts $2,686/mo rent into $305/mo cash flow after a $1,884/mo obligation. Total monthly income equals $2,686/mo, and annual cash flow totals $3,656/yr on $127,628 invested. Return on cash invested prints 22.77% in year one, and rental yield reads 8.37% against a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,368 by year five. Five-year ROI reaches 118.2% and total cumulative return in cash sums $150,850. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,686/mo property income covering a $1,884/mo payment, not borrower’s personal income.
Single Family
Built in 1985
3,746 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95351, Modesto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,612 (100%) |
| Owner Occupied HU | 6,403 (47.0%) |
| Renter Occupied HU | 6,749 (49.6%) |
| Vacant Housing Units | 460 ( 3.4%) |
| Median Home Value | $376,029 |
| Average Home Value | $409,122 |
Housing Distribution
Address Breakdown
Residential
13,239
Single Family
12,139
Multi-Family
1,100
Businesses
1,333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ricardo Gil • Gil's Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225065033