7319 Moss DrSwiftwaterPA18370
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 7319 Moss Dr, Swiftwater, PA, 18370 in Swiftwater deserves attention. This $288,000 property earns $3,055/mo in rent, a 12.73% gross yield, and nets $1,168/mo after the $1,295/mo payment. DSCR 2.36 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $79,569 compounds alongside $2,653/yr in yearly equity build, for a total cumulative return of $184,848.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.7% | 6.2% |
| Monthly Cash Flow | $1,168 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,055 |
| Total Monthly Debt Service | $1,773 |
| DSCR Ratio | 1.72x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18370, Swiftwater, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 584 (100%) |
| Owner Occupied HU | 373 (63.9%) |
| Renter Occupied HU | 107 (18.3%) |
| Vacant Housing Units | 104 (17.8%) |
| Median Home Value | $260,965 |
| Average Home Value | $288,867 |
Housing Distribution
Address Breakdown
Residential
349
Single Family
283
Multi-Family
66
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18370, Swiftwater, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 584 (100%) |
| Owner Occupied HU | 373 (63.9%) |
| Renter Occupied HU | 107 (18.3%) |
| Vacant Housing Units | 104 (17.8%) |
| Median Home Value | $260,965 |
| Average Home Value | $288,867 |
Housing Distribution
Address Breakdown
Residential
349
Single Family
283
Multi-Family
66
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nermin M. Moses • Coldwell Banker Town & Country Properties Moscow
Mls Name: GSBR
Mls Provider:
Mls ID: #SC253242
Disclaimer: Information provided by the Greater Scranton Board of REALTORS MLS. Information is for consumers personal noncommercial use, and may not be used for any purpose other than identifying properties which consumers may be interested in purchasing. Consult the specific municipality for permitted Zoning uses.