7311 Rattlesnake DriveLone TreeCO80124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lone Tree at 7311 Rattlesnake Drive, Lone Tree, CO, 80124 generates $4,703/mo in rent and, after a $3,451/mo payment, leaves $474/mo in cash flow. Total monthly income is $4,703/mo, and annual cash flow is $5,691/yr on $231,945 invested. Return on cash invested sits at 22.51% in year one, and rental yield is 8.01% on a $705,000 entry. Equity gained on principal adds $4,549/yr, while 5% annual appreciation builds toward $194,779 over five years. Five-year ROI reaches 116.54% and total cumulative return in cash sums $270,301. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,703/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
6,098 sqft lot
$N/A/sqft
$295 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80124, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,589 (100%) |
| Owner Occupied HU | 5,436 (51.3%) |
| Renter Occupied HU | 4,606 (43.5%) |
| Vacant Housing Units | 547 ( 5.2%) |
| Median Home Value | $769,875 |
| Average Home Value | $856,287 |
Housing Distribution
Address Breakdown
Residential
10,189
Single Family
5,575
Multi-Family
4,614
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erica Chouinard • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #7932609
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)