Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 7311 Mistletoe Trl, Granbury, TX, 76048 uses $94,627 cash to close to unlock $691/yr annual cash flow and $58/mo monthly cash flow. Total monthly income runs $2,154/mo, and a $1,397/mo payment keeps the spread at $58/mo. Purchase price stands at $285,450, and rental yield measures 9.06% with $2,154/mo rent. Return on cash invested shows 20.64% in year one, and 5% annual appreciation builds toward $78,865 over five years. Five-year ROI reaches 108.28% and total cumulative return in cash records $102,460. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $1,397/mo payment rather than investor’s personal income.
Single Family
Built in 2023
5,227 sqft lot
$N/A/sqft
$200 quarterly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-05-29 | Price change | $285,450 |
| 2023-06-10 | Price change | $309,900 |
| 2023-06-08 | Price change | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $2387.16 | 2462.71% | $196,180 | 2702.57% |
| 2022-08-13 | $93.15 | 146.89% | $7,000 | 180.00% |
| 2021-08-13 | $37.73 | -1.69% | $2,500 | N/A |
Listed by: Scott Ashford • Scott Ashford Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20629615
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
