731 N Hills Dr, Charleston, WV, 25387 | $606/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
4 Bath
- sft

406 Ford St, South Charleston, WV, 25309

4 Bed
2 Bath
2000 sft

1201 Shady Way, South Charleston, WV, 25309

4 Bed
5 Bath
4244 sft

300 Cambridge Pointe S, South Charleston, WV, 25309

6 Bed
4 Bath
6327 sft

4608 Normar Rd, South Charleston, WV, 25309

Nearby investment properties with comparable prices

3 Bed
2 Bath
1904 sft

475 Simms St, Saint Albans, WV, 25177

2 Bed
1 Bath
860 sft

11 Swans Ct, Saint Albans, WV, 25177

2 Bed
2 Bath
1118 sft

413 2nd Ave N, Saint Albans, WV, 25177

2 Bed
1 Bath
900 sft

80 Mackinaw Dr, Charleston, WV, 25313

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charleston at 731 N Hills Dr, Charleston, WV, 25387 with 5% annual appreciation on a $135,000 basis while $1,404/mo rent supports operations. Total monthly income totals $1,404/mo and a $661/mo payment preserves $606/mo for cash returns. Annual cash flow comes to $7,273/yr on $44,753 deployed, and return on cash invested reaches 36.16% in year one. Equity gained on principal adds $871/yr, and five-year appreciation sums $37,298 alongside rental yield of 12.48%. Five-year ROI measures 189.74% and total cumulative return in cash totals $84,913.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,404/mo property income versus a $661/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in N/A

8,276 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25387, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,892 (100%)
Owner Occupied HU	1,291 (44.6%)
Renter Occupied HU	1,096 (37.9%)
Vacant Housing Units	505 (17.5%)
Median Home Value	$98,247
Average Home Value	$166,882