731 Kirby DrArgyleTX76226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Argyle at 731 Kirby Dr, Argyle, TX, 76226 generates $4,021/mo in rent and, after a $2,558/mo payment, leaves $82/mo in cash flow. Total monthly income is $4,021/mo, and annual cash flow is $979/yr on $171,935 invested. Return on cash invested sits at 20.63% in year one, and rental yield is 9.23% on a $522,600 entry. Equity gained on principal adds $3,372/yr, while 5% annual appreciation builds toward $144,385 over five years. Five-year ROI reaches 108.46% and total cumulative return in cash sums $186,479. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,021/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Housing Distribution
Address Breakdown
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices