731 Endswell Dr #4B,North Augusta,SC,29841

Investment Highlights

Rental property for sale in North Augusta at 731 Endswell Dr #4B, North Augusta, SC, 29841 offers $2,056/mo rent that, after a $1,067/mo payment, leaves $519/mo cash flow. Total monthly income is $2,056/mo, and annual cash flow is $6,229/yr on $72,267 cash. Return on cash invested measures 28.53% in year one, and rental yield stands at 11.32% at a $218,000 entry. Equity gained on principal adds $1,407/yr while 5% annual appreciation compounds into $60,229 by year five. Five-year ROI records 150.25% and total cumulative return in cash reaches $108,583. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,056/mo property income versus a $1,067/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.