7306 Ellingwood CirFrederickCO80504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frederick at 7306 Ellingwood Cir, Frederick, CO, 80504 at $486,400 posts ROI 20.23% with $43/mo cash flow from $3,154/mo rent. Total monthly income equals $3,154/mo, and annual cash flow records $521/yr on $161,242 to close. Return on cash invested measures 20.23% and rental yield reads 7.78% at the current $486,400. Equity gained on principal adds $3,139/yr, and 5% annual appreciation supports $134,383 by year five. Five-year ROI prints 104.85% and total cumulative return in cash totals $169,066.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,154/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2020
6,251 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80504, Longmont, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,861 (100%) |
| Owner Occupied HU | 18,264 (70.6%) |
| Renter Occupied HU | 6,346 (24.5%) |
| Vacant Housing Units | 1,251 ( 4.8%) |
| Median Home Value | $627,380 |
| Average Home Value | $693,936 |
Housing Distribution
Address Breakdown
Residential
24,236
Single Family
21,852
Multi-Family
2,384
Businesses
987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices