Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 7305 Castle Royle Ct, Cleburne, TX, 76033 priced at $330,000 converts $3,030/mo rent into $584/mo cash flow after a $1,615/mo obligation. Total monthly income equals $3,030/mo, and annual cash flow totals $7,002/yr on $109,395 invested. Return on cash invested prints 26.31% in year one, and rental yield reads 11.02% against a $330,000 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation compiles into $91,173 by year five. Five-year ROI reaches 138.78% and total cumulative return in cash sums $151,823. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,030/mo property income covering a $1,615/mo payment, not borrower’s personal income.
Single Family
Built in 2024
0.31 Acres lot
$N/A/sqft
$600 semi-annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-04-04 | Price change | $330,000 |
| 2024-01-24 | Listed for sale | $370,000 |
| 2023-04-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $27,000 | N/A |
| 2023-12-27 | $458.49 | 12.25% | $27,000 | 27.06% |
| 2022-12-27 | $408.46 | -2.85% | $21,250 | N/A |
Listed by: Rafeeq Ahmed • Silverlake, REALTORS
Mls Name: NTREIS
Mls ID: #20519599
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
