Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 3600 Woodard Ave, Cleburne, TX, 76033 priced at $545,000 converts $2,575/mo rent into after a $2,668/mo obligation. Total monthly income equals $2,575/mo. Return on cash invested prints 11.35% in year one, and rental yield reads 5.67% against a $545,000 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation compiles into $150,573 by year five. Five-year ROI reaches 58.14% and total cumulative return in cash sums $104,244. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,575/mo property income covering a $2,668/mo payment, not borrower’s personal income.
Single Family
Built in 1977
5.18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Price change | $545,000 |
| 2024-12-04 | Price change | $575,000 |
| 2024-11-04 | Listed for sale | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $456,831 | N/A |
| 2023-12-27 | $6486.43 | 3.20% | $456,831 | 39.71% |
| 2022-12-27 | $6285.35 | -2.85% | $326,996 | N/A |
Listed by: Amanda Ryan • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20721194
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
