








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 7304 SW 82nd St APT A107, Miami, FL, 33143 listed at $215,000 pairs $2,256/mo rent with a $1,052/mo payment to leave $277/mo cash flow. Total monthly income runs $2,256/mo, and annual cash flow reaches $3,327/yr on $71,273 cash to close. Return on cash invested measures 24.58% in year one, and rental yield registers 12.59% at a $215,000 basis. Equity gained on principal adds $1,387/yr, and annual property appreciation at 5% supports $59,401 by year five. Five-year ROI tracks 131.88% and total cumulative return in cash totals $93,997. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,256/mo property income relative to a $1,052/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1968
N/A lot
$N/A/sqft
$510 monthly HOA
Neighborhood data shown for ZIP Code: 33143, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,832 (100%) |
| Owner Occupied HU | 7,742 (46.0%) |
| Renter Occupied HU | 7,413 (44.0%) |
| Vacant Housing Units | 1,677 ( 10.0%) |
| Median Home Value | $878,323 |
| Average Home Value | $1,053,063 |
Residential
15,351
Single Family
7,329
Multi-Family
8,022
Businesses
1,387
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Sold | $215,000 |
| 2025-07-11 | Listed for sale | $235,000 |
| 2024-02-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $2420.64 | 12.53% | $134,830 | 10.00% |
| 2023-10-14 | $2151.19 | 11.70% | $122,573 | 10.00% |
| 2022-10-14 | $1925.82 | 7.98% | $111,430 | 10.00% |



Listed by: Maria Macias • Compass Florida, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11835627
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.