73 Toscano Dr, Smyrna, DE, 19977 | $402/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1748 sft

2839 Skeeter Neck Rd, Frederica, DE, 19946

3 Bed
2 Bath
1200 sft

2043 Downs Chapel Rd, Clayton, DE, 19938

3 Bed
2 Bath
1539 sft

33 Cherry Dr W, Magnolia, DE, 19962

4 Bed
2 Bath
1676 sft

34 N Governors Ave, Dover, DE, 19904

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
1 Bath
1054 sft

981 Sophers Row, Magnolia, DE, 19962

- Bed
- Bath
- sft

1430 W College Rd, Dover, DE, 19904

2 Bed
3 Bath
1125 sft

122 Vincent Cir, Middletown, DE, 19709

3 Bed
2 Bath
1539 sft

33 Cherry Dr W, Magnolia, DE, 19962

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Smyrna at 73 Toscano Dr, Smyrna, DE, 19977 with 5% annual appreciation on a $307,600 basis while $2,190/mo rent supports operations. Total monthly income totals $2,190/mo and a $1,506/mo payment preserves $402/mo for cash returns. Annual cash flow comes to $4,821/yr on $101,969 deployed, and return on cash invested reaches 24.64% in year one. Equity gained on principal adds $1,985/yr, and five-year appreciation sums $84,984 alongside rental yield of 8.54%. Five-year ROI measures 127.71% and total cumulative return in cash totals $130,222.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,190/mo property income versus a $1,506/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2019

2,178 sqft lot

$N/A/sqft

$8 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19977, Smyrna, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,092 (100%)
Owner Occupied HU	8,859 (79.9%)
Renter Occupied HU	1,695 (15.3%)
Vacant Housing Units	538 ( 4.9%)
Median Home Value	$350,711
Average Home Value	$357,988