73 Paine St, Worcester, MA, 01605 | 6.26% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1422 sft

102 Hamilton St, Worcester, MA, 01604

Currently Rented+ 3 more

12 Bed
4 Bath
5178 sft

14 Gage St, Worcester, MA, 01605

2 Bed
1 Bath
1066 sft

2590 Providence Rd, Northbridge, MA, 01534

6 Bed
2 Bath
2363 sft

92 Greenwood St, Worcester, MA, 01607

Nearby investment properties with comparable prices

6 Bed
3 Bath
3821 sft

35 Stanton St, Worcester, MA, 01605

3 Bed
2 Bath
2172 sft

269 Dudley Southbridge Rd, Dudley, MA, 01571

4 Bed
2 Bath
1600 sft

42 Ancona Rd, Worcester, MA, 01604

3 Bed
1 Bath
1180 sft

75 Ridge Rd, Holliston, MA, 01746

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 73 Paine St, Worcester, MA, 01605 priced at $620,000 pairs $3,232/mo rent with after a $3,035/mo payment. Total monthly income equals $3,232/mo. Return on cash invested is 16.08% in year one, and rental yield stands at 6.26% on a $620,000 basis. Equity gained on principal adds $4,001/yr, and 5% annual appreciation accumulates to $171,295 by year five. Five-year ROI measures 82.43% and total cumulative return in cash reaches $168,147. For financing, Ziffy Mortgage’s DSCR program evaluates $3,232/mo property income against a $3,035/mo payment instead of your W2s, 1099s, or Tax returns.

Multi Family

Built in 1890

6,000 sqft lot

$N/A/sqft

No HOA